How are We Doing Financially?

On the left, below, is our 2011 annual budget of $1.319M. At the right are YTD results for the 2011 Ministry year.

2011 Annual Budget
Category Amount
TOTAL $1.319M
Personnel $576,000
Mortgage $360,000
Property $131,000
Benevolence $  96,000
Administration $  65,000
Everything Else $  91,000
2011 Results through October
Category Actual Needed
Net Income   -$50,310  
     
All Income/Giving1 $947,250 $1,099,202
     
Expenses2 $997,560  
     

We are now about $50,000 behind in terms of Income vs Expense. With November and December being strong giving months historically, we are optimistic about our overall 2011 results. Best estimate is that we will finish up at $1.2M of income and about the same on expenses. Thanks to all for your continuing support.

Notes:

  1. For 2011, we have combined Regular and Capital Campaign budgets into a single entity.
  2. The one-time mortgage re-financing fee of $43,670 is now shown in the above expenses. This is because the income includes the over $49,000 received toward this expense.

Good Shepherd is an ELCA Congregation

We are a Stephen Ministry Caring Congregation